| TERM 1 — SCIENCE — GRADE 7 — [SECTION] |
|---|
| School: [SCHOOL NAME] ([000000]) Teacher: [TEACHER’S NAME] SY 2026–2027 |
|
| LEARNERS | | | WRITTEN WORK (20%) | | | | | | | | | | | PERFORMANCE TASKS (50%) | | | | | | | | | | | EXAMINATIONS (30%) | | | | | TERM GRADE | | |
| No. | LRN | Learner’s name | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Total | PS | WS | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Total | PS | WS | ST 1 | ST 2 | Term exam | PS | WS | Initial grade | Term grade | Descriptor |
| | HIGHEST POSSIBLE SCORE | 20 | 15 | 25 | 20 | 10 | | | | 90 | 100 | 20 | 50 | 40 | 30 | | | | | | 120 | 100 | 50 | 30 | 30 | 50 | 100 | 30 | | | |
| | MALE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1 | 100000000001 | DELA CRUZ, Juan Miguel P. | 18 | 12 | 20 | 17 | 9 | | | | 76 | IF(OR(L8="",N(L$6)=0),"",ROUND(L8/L$6*100,2)) | IF(M8="","",ROUND(M8*Setup!$D$14,2)) | 44 | 33 | 25 | | | | | | 102 | IF(OR(W8="",N(W$6)=0),"",ROUND(W8/W$6*100,2)) | IF(X8="","",ROUND(X8*Setup!$D$15,2)) | 24 | 26 | 41 | IF(OR(COUNT(Z8:AB8)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z8)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA8)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB8)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC8="","",ROUND(AC8*Setup!$D$16,2)) | IF(COUNT(D8:K8,O8:V8,Z8:AB8)=0,"",ROUND(N(N8)+N(Y8)+N(AD8),2)) | IF(AE8="","",VLOOKUP(AE8,Transmutation!$A$5:$C$45,3,TRUE)) | IF(AF8="","",VLOOKUP(AF8,Transmutation!$A$48:$B$52,2,TRUE)) |
| 2 | 100000000002 | REYES, Paolo Andres S. | 14 | 10 | 18 | 12 | 6 | | | | 60 | IF(OR(L9="",N(L$6)=0),"",ROUND(L9/L$6*100,2)) | IF(M9="","",ROUND(M9*Setup!$D$14,2)) | 38 | 30 | 21 | | | | | | 89 | IF(OR(W9="",N(W$6)=0),"",ROUND(W9/W$6*100,2)) | IF(X9="","",ROUND(X9*Setup!$D$15,2)) | 17 | 19 | 30 | IF(OR(COUNT(Z9:AB9)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z9)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA9)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB9)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC9="","",ROUND(AC9*Setup!$D$16,2)) | IF(COUNT(D9:K9,O9:V9,Z9:AB9)=0,"",ROUND(N(N9)+N(Y9)+N(AD9),2)) | IF(AE9="","",VLOOKUP(AE9,Transmutation!$A$5:$C$45,3,TRUE)) | IF(AF9="","",VLOOKUP(AF9,Transmutation!$A$48:$B$52,2,TRUE)) |
| 3 | | | | | | | | | | | | IF(OR(L10="",N(L$6)=0),"",ROUND(L10/L$6*100,2)) | IF(M10="","",ROUND(M10*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W10="",N(W$6)=0),"",ROUND(W10/W$6*100,2)) | IF(X10="","",ROUND(X10*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z10:AB10)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z10)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA10)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB10)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC10="","",ROUND(AC10*Setup!$D$16,2)) | | | |
| 4 | | | | | | | | | | | | IF(OR(L11="",N(L$6)=0),"",ROUND(L11/L$6*100,2)) | IF(M11="","",ROUND(M11*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W11="",N(W$6)=0),"",ROUND(W11/W$6*100,2)) | IF(X11="","",ROUND(X11*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z11:AB11)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z11)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA11)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB11)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC11="","",ROUND(AC11*Setup!$D$16,2)) | | | |
| 5 | | | | | | | | | | | | IF(OR(L12="",N(L$6)=0),"",ROUND(L12/L$6*100,2)) | IF(M12="","",ROUND(M12*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W12="",N(W$6)=0),"",ROUND(W12/W$6*100,2)) | IF(X12="","",ROUND(X12*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z12:AB12)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z12)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA12)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB12)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC12="","",ROUND(AC12*Setup!$D$16,2)) | | | |
| 6 | | | | | | | | | | | | IF(OR(L13="",N(L$6)=0),"",ROUND(L13/L$6*100,2)) | IF(M13="","",ROUND(M13*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W13="",N(W$6)=0),"",ROUND(W13/W$6*100,2)) | IF(X13="","",ROUND(X13*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z13:AB13)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z13)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA13)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB13)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC13="","",ROUND(AC13*Setup!$D$16,2)) | | | |
| 7 | | | | | | | | | | | | IF(OR(L14="",N(L$6)=0),"",ROUND(L14/L$6*100,2)) | IF(M14="","",ROUND(M14*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W14="",N(W$6)=0),"",ROUND(W14/W$6*100,2)) | IF(X14="","",ROUND(X14*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z14:AB14)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z14)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA14)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB14)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC14="","",ROUND(AC14*Setup!$D$16,2)) | | | |
| 8 | | | | | | | | | | | | IF(OR(L15="",N(L$6)=0),"",ROUND(L15/L$6*100,2)) | IF(M15="","",ROUND(M15*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W15="",N(W$6)=0),"",ROUND(W15/W$6*100,2)) | IF(X15="","",ROUND(X15*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z15:AB15)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z15)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA15)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB15)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC15="","",ROUND(AC15*Setup!$D$16,2)) | | | |
| 9 | | | | | | | | | | | | IF(OR(L16="",N(L$6)=0),"",ROUND(L16/L$6*100,2)) | IF(M16="","",ROUND(M16*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W16="",N(W$6)=0),"",ROUND(W16/W$6*100,2)) | IF(X16="","",ROUND(X16*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z16:AB16)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z16)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA16)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB16)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC16="","",ROUND(AC16*Setup!$D$16,2)) | | | |
| 10 | | | | | | | | | | | | IF(OR(L17="",N(L$6)=0),"",ROUND(L17/L$6*100,2)) | IF(M17="","",ROUND(M17*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W17="",N(W$6)=0),"",ROUND(W17/W$6*100,2)) | IF(X17="","",ROUND(X17*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z17:AB17)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z17)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA17)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB17)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC17="","",ROUND(AC17*Setup!$D$16,2)) | | | |
| 11 | | | | | | | | | | | | IF(OR(L18="",N(L$6)=0),"",ROUND(L18/L$6*100,2)) | IF(M18="","",ROUND(M18*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W18="",N(W$6)=0),"",ROUND(W18/W$6*100,2)) | IF(X18="","",ROUND(X18*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z18:AB18)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z18)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA18)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB18)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC18="","",ROUND(AC18*Setup!$D$16,2)) | | | |
| 12 | | | | | | | | | | | | IF(OR(L19="",N(L$6)=0),"",ROUND(L19/L$6*100,2)) | IF(M19="","",ROUND(M19*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W19="",N(W$6)=0),"",ROUND(W19/W$6*100,2)) | IF(X19="","",ROUND(X19*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z19:AB19)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z19)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA19)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB19)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC19="","",ROUND(AC19*Setup!$D$16,2)) | | | |
| 13 | | | | | | | | | | | | IF(OR(L20="",N(L$6)=0),"",ROUND(L20/L$6*100,2)) | IF(M20="","",ROUND(M20*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W20="",N(W$6)=0),"",ROUND(W20/W$6*100,2)) | IF(X20="","",ROUND(X20*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z20:AB20)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z20)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA20)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB20)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC20="","",ROUND(AC20*Setup!$D$16,2)) | | | |
| 14 | | | | | | | | | | | | IF(OR(L21="",N(L$6)=0),"",ROUND(L21/L$6*100,2)) | IF(M21="","",ROUND(M21*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W21="",N(W$6)=0),"",ROUND(W21/W$6*100,2)) | IF(X21="","",ROUND(X21*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z21:AB21)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z21)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA21)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB21)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC21="","",ROUND(AC21*Setup!$D$16,2)) | | | |
| 15 | | | | | | | | | | | | IF(OR(L22="",N(L$6)=0),"",ROUND(L22/L$6*100,2)) | IF(M22="","",ROUND(M22*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W22="",N(W$6)=0),"",ROUND(W22/W$6*100,2)) | IF(X22="","",ROUND(X22*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z22:AB22)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z22)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA22)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB22)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC22="","",ROUND(AC22*Setup!$D$16,2)) | | | |
| 16 | | | | | | | | | | | | IF(OR(L23="",N(L$6)=0),"",ROUND(L23/L$6*100,2)) | IF(M23="","",ROUND(M23*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W23="",N(W$6)=0),"",ROUND(W23/W$6*100,2)) | IF(X23="","",ROUND(X23*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z23:AB23)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z23)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA23)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB23)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC23="","",ROUND(AC23*Setup!$D$16,2)) | | | |
| 17 | | | | | | | | | | | | IF(OR(L24="",N(L$6)=0),"",ROUND(L24/L$6*100,2)) | IF(M24="","",ROUND(M24*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W24="",N(W$6)=0),"",ROUND(W24/W$6*100,2)) | IF(X24="","",ROUND(X24*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z24:AB24)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z24)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA24)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB24)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC24="","",ROUND(AC24*Setup!$D$16,2)) | | | |
| 18 | | | | | | | | | | | | IF(OR(L25="",N(L$6)=0),"",ROUND(L25/L$6*100,2)) | IF(M25="","",ROUND(M25*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W25="",N(W$6)=0),"",ROUND(W25/W$6*100,2)) | IF(X25="","",ROUND(X25*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z25:AB25)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z25)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA25)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB25)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC25="","",ROUND(AC25*Setup!$D$16,2)) | | | |
| 19 | | | | | | | | | | | | IF(OR(L26="",N(L$6)=0),"",ROUND(L26/L$6*100,2)) | IF(M26="","",ROUND(M26*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W26="",N(W$6)=0),"",ROUND(W26/W$6*100,2)) | IF(X26="","",ROUND(X26*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z26:AB26)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z26)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA26)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB26)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC26="","",ROUND(AC26*Setup!$D$16,2)) | | | |
| 20 | | | | | | | | | | | | IF(OR(L27="",N(L$6)=0),"",ROUND(L27/L$6*100,2)) | IF(M27="","",ROUND(M27*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W27="",N(W$6)=0),"",ROUND(W27/W$6*100,2)) | IF(X27="","",ROUND(X27*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z27:AB27)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z27)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA27)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB27)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC27="","",ROUND(AC27*Setup!$D$16,2)) | | | |
| 21 | | | | | | | | | | | | IF(OR(L28="",N(L$6)=0),"",ROUND(L28/L$6*100,2)) | IF(M28="","",ROUND(M28*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W28="",N(W$6)=0),"",ROUND(W28/W$6*100,2)) | IF(X28="","",ROUND(X28*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z28:AB28)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z28)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA28)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB28)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC28="","",ROUND(AC28*Setup!$D$16,2)) | | | |
| 22 | | | | | | | | | | | | IF(OR(L29="",N(L$6)=0),"",ROUND(L29/L$6*100,2)) | IF(M29="","",ROUND(M29*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W29="",N(W$6)=0),"",ROUND(W29/W$6*100,2)) | IF(X29="","",ROUND(X29*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z29:AB29)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z29)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA29)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB29)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC29="","",ROUND(AC29*Setup!$D$16,2)) | | | |
| 23 | | | | | | | | | | | | IF(OR(L30="",N(L$6)=0),"",ROUND(L30/L$6*100,2)) | IF(M30="","",ROUND(M30*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W30="",N(W$6)=0),"",ROUND(W30/W$6*100,2)) | IF(X30="","",ROUND(X30*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z30:AB30)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z30)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA30)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB30)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC30="","",ROUND(AC30*Setup!$D$16,2)) | | | |
| 24 | | | | | | | | | | | | IF(OR(L31="",N(L$6)=0),"",ROUND(L31/L$6*100,2)) | IF(M31="","",ROUND(M31*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W31="",N(W$6)=0),"",ROUND(W31/W$6*100,2)) | IF(X31="","",ROUND(X31*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z31:AB31)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z31)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA31)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB31)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC31="","",ROUND(AC31*Setup!$D$16,2)) | | | |
| 25 | | | | | | | | | | | | IF(OR(L32="",N(L$6)=0),"",ROUND(L32/L$6*100,2)) | IF(M32="","",ROUND(M32*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W32="",N(W$6)=0),"",ROUND(W32/W$6*100,2)) | IF(X32="","",ROUND(X32*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z32:AB32)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z32)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA32)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB32)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC32="","",ROUND(AC32*Setup!$D$16,2)) | | | |
| 26 | | | | | | | | | | | | IF(OR(L33="",N(L$6)=0),"",ROUND(L33/L$6*100,2)) | IF(M33="","",ROUND(M33*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W33="",N(W$6)=0),"",ROUND(W33/W$6*100,2)) | IF(X33="","",ROUND(X33*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z33:AB33)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z33)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA33)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB33)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC33="","",ROUND(AC33*Setup!$D$16,2)) | | | |
| 27 | | | | | | | | | | | | IF(OR(L34="",N(L$6)=0),"",ROUND(L34/L$6*100,2)) | IF(M34="","",ROUND(M34*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W34="",N(W$6)=0),"",ROUND(W34/W$6*100,2)) | IF(X34="","",ROUND(X34*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z34:AB34)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z34)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA34)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB34)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC34="","",ROUND(AC34*Setup!$D$16,2)) | | | |
| 28 | | | | | | | | | | | | IF(OR(L35="",N(L$6)=0),"",ROUND(L35/L$6*100,2)) | IF(M35="","",ROUND(M35*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W35="",N(W$6)=0),"",ROUND(W35/W$6*100,2)) | IF(X35="","",ROUND(X35*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z35:AB35)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z35)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA35)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB35)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC35="","",ROUND(AC35*Setup!$D$16,2)) | | | |
| 29 | | | | | | | | | | | | IF(OR(L36="",N(L$6)=0),"",ROUND(L36/L$6*100,2)) | IF(M36="","",ROUND(M36*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W36="",N(W$6)=0),"",ROUND(W36/W$6*100,2)) | IF(X36="","",ROUND(X36*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z36:AB36)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z36)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA36)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB36)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC36="","",ROUND(AC36*Setup!$D$16,2)) | | | |
| 30 | | | | | | | | | | | | IF(OR(L37="",N(L$6)=0),"",ROUND(L37/L$6*100,2)) | IF(M37="","",ROUND(M37*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W37="",N(W$6)=0),"",ROUND(W37/W$6*100,2)) | IF(X37="","",ROUND(X37*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z37:AB37)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z37)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA37)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB37)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC37="","",ROUND(AC37*Setup!$D$16,2)) | | | |
| | FEMALE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 1 | 100000000101 | BAUTISTA, Maria Clara L. | 19 | 14 | 23 | 19 | 10 | | | | 85 | IF(OR(L39="",N(L$6)=0),"",ROUND(L39/L$6*100,2)) | IF(M39="","",ROUND(M39*Setup!$D$14,2)) | 47 | 38 | 28 | | | | | | 113 | IF(OR(W39="",N(W$6)=0),"",ROUND(W39/W$6*100,2)) | IF(X39="","",ROUND(X39*Setup!$D$15,2)) | 27 | 28 | 46 | IF(OR(COUNT(Z39:AB39)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z39)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA39)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB39)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC39="","",ROUND(AC39*Setup!$D$16,2)) | IF(COUNT(D39:K39,O39:V39,Z39:AB39)=0,"",ROUND(N(N39)+N(Y39)+N(AD39),2)) | IF(AE39="","",VLOOKUP(AE39,Transmutation!$A$5:$C$45,3,TRUE)) | IF(AF39="","",VLOOKUP(AF39,Transmutation!$A$48:$B$52,2,TRUE)) |
| 2 | 100000000102 | SANTOS, Angelica Mae R. | 12 | 9 | 15 | 11 | 5 | | | | 52 | IF(OR(L40="",N(L$6)=0),"",ROUND(L40/L$6*100,2)) | IF(M40="","",ROUND(M40*Setup!$D$14,2)) | 35 | 26 | 20 | | | | | | 81 | IF(OR(W40="",N(W$6)=0),"",ROUND(W40/W$6*100,2)) | IF(X40="","",ROUND(X40*Setup!$D$15,2)) | 15 | 14 | 27 | IF(OR(COUNT(Z40:AB40)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z40)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA40)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB40)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC40="","",ROUND(AC40*Setup!$D$16,2)) | IF(COUNT(D40:K40,O40:V40,Z40:AB40)=0,"",ROUND(N(N40)+N(Y40)+N(AD40),2)) | IF(AE40="","",VLOOKUP(AE40,Transmutation!$A$5:$C$45,3,TRUE)) | IF(AF40="","",VLOOKUP(AF40,Transmutation!$A$48:$B$52,2,TRUE)) |
| 3 | | | | | | | | | | | | IF(OR(L41="",N(L$6)=0),"",ROUND(L41/L$6*100,2)) | IF(M41="","",ROUND(M41*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W41="",N(W$6)=0),"",ROUND(W41/W$6*100,2)) | IF(X41="","",ROUND(X41*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z41:AB41)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z41)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA41)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB41)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC41="","",ROUND(AC41*Setup!$D$16,2)) | | | |
| 4 | | | | | | | | | | | | IF(OR(L42="",N(L$6)=0),"",ROUND(L42/L$6*100,2)) | IF(M42="","",ROUND(M42*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W42="",N(W$6)=0),"",ROUND(W42/W$6*100,2)) | IF(X42="","",ROUND(X42*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z42:AB42)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z42)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA42)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB42)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC42="","",ROUND(AC42*Setup!$D$16,2)) | | | |
| 5 | | | | | | | | | | | | IF(OR(L43="",N(L$6)=0),"",ROUND(L43/L$6*100,2)) | IF(M43="","",ROUND(M43*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W43="",N(W$6)=0),"",ROUND(W43/W$6*100,2)) | IF(X43="","",ROUND(X43*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z43:AB43)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z43)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA43)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB43)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC43="","",ROUND(AC43*Setup!$D$16,2)) | | | |
| 6 | | | | | | | | | | | | IF(OR(L44="",N(L$6)=0),"",ROUND(L44/L$6*100,2)) | IF(M44="","",ROUND(M44*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W44="",N(W$6)=0),"",ROUND(W44/W$6*100,2)) | IF(X44="","",ROUND(X44*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z44:AB44)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z44)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA44)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB44)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC44="","",ROUND(AC44*Setup!$D$16,2)) | | | |
| 7 | | | | | | | | | | | | IF(OR(L45="",N(L$6)=0),"",ROUND(L45/L$6*100,2)) | IF(M45="","",ROUND(M45*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W45="",N(W$6)=0),"",ROUND(W45/W$6*100,2)) | IF(X45="","",ROUND(X45*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z45:AB45)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z45)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA45)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB45)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC45="","",ROUND(AC45*Setup!$D$16,2)) | | | |
| 8 | | | | | | | | | | | | IF(OR(L46="",N(L$6)=0),"",ROUND(L46/L$6*100,2)) | IF(M46="","",ROUND(M46*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W46="",N(W$6)=0),"",ROUND(W46/W$6*100,2)) | IF(X46="","",ROUND(X46*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z46:AB46)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z46)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA46)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB46)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC46="","",ROUND(AC46*Setup!$D$16,2)) | | | |
| 9 | | | | | | | | | | | | IF(OR(L47="",N(L$6)=0),"",ROUND(L47/L$6*100,2)) | IF(M47="","",ROUND(M47*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W47="",N(W$6)=0),"",ROUND(W47/W$6*100,2)) | IF(X47="","",ROUND(X47*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z47:AB47)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z47)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA47)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB47)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC47="","",ROUND(AC47*Setup!$D$16,2)) | | | |
| 10 | | | | | | | | | | | | IF(OR(L48="",N(L$6)=0),"",ROUND(L48/L$6*100,2)) | IF(M48="","",ROUND(M48*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W48="",N(W$6)=0),"",ROUND(W48/W$6*100,2)) | IF(X48="","",ROUND(X48*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z48:AB48)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z48)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA48)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB48)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC48="","",ROUND(AC48*Setup!$D$16,2)) | | | |
| 11 | | | | | | | | | | | | IF(OR(L49="",N(L$6)=0),"",ROUND(L49/L$6*100,2)) | IF(M49="","",ROUND(M49*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W49="",N(W$6)=0),"",ROUND(W49/W$6*100,2)) | IF(X49="","",ROUND(X49*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z49:AB49)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z49)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA49)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB49)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC49="","",ROUND(AC49*Setup!$D$16,2)) | | | |
| 12 | | | | | | | | | | | | IF(OR(L50="",N(L$6)=0),"",ROUND(L50/L$6*100,2)) | IF(M50="","",ROUND(M50*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W50="",N(W$6)=0),"",ROUND(W50/W$6*100,2)) | IF(X50="","",ROUND(X50*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z50:AB50)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z50)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA50)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB50)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC50="","",ROUND(AC50*Setup!$D$16,2)) | | | |
| 13 | | | | | | | | | | | | IF(OR(L51="",N(L$6)=0),"",ROUND(L51/L$6*100,2)) | IF(M51="","",ROUND(M51*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W51="",N(W$6)=0),"",ROUND(W51/W$6*100,2)) | IF(X51="","",ROUND(X51*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z51:AB51)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z51)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA51)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB51)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC51="","",ROUND(AC51*Setup!$D$16,2)) | | | |
| 14 | | | | | | | | | | | | IF(OR(L52="",N(L$6)=0),"",ROUND(L52/L$6*100,2)) | IF(M52="","",ROUND(M52*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W52="",N(W$6)=0),"",ROUND(W52/W$6*100,2)) | IF(X52="","",ROUND(X52*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z52:AB52)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z52)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA52)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB52)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC52="","",ROUND(AC52*Setup!$D$16,2)) | | | |
| 15 | | | | | | | | | | | | IF(OR(L53="",N(L$6)=0),"",ROUND(L53/L$6*100,2)) | IF(M53="","",ROUND(M53*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W53="",N(W$6)=0),"",ROUND(W53/W$6*100,2)) | IF(X53="","",ROUND(X53*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z53:AB53)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z53)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA53)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB53)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC53="","",ROUND(AC53*Setup!$D$16,2)) | | | |
| 16 | | | | | | | | | | | | IF(OR(L54="",N(L$6)=0),"",ROUND(L54/L$6*100,2)) | IF(M54="","",ROUND(M54*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W54="",N(W$6)=0),"",ROUND(W54/W$6*100,2)) | IF(X54="","",ROUND(X54*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z54:AB54)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z54)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA54)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB54)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC54="","",ROUND(AC54*Setup!$D$16,2)) | | | |
| 17 | | | | | | | | | | | | IF(OR(L55="",N(L$6)=0),"",ROUND(L55/L$6*100,2)) | IF(M55="","",ROUND(M55*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W55="",N(W$6)=0),"",ROUND(W55/W$6*100,2)) | IF(X55="","",ROUND(X55*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z55:AB55)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z55)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA55)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB55)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC55="","",ROUND(AC55*Setup!$D$16,2)) | | | |
| 18 | | | | | | | | | | | | IF(OR(L56="",N(L$6)=0),"",ROUND(L56/L$6*100,2)) | IF(M56="","",ROUND(M56*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W56="",N(W$6)=0),"",ROUND(W56/W$6*100,2)) | IF(X56="","",ROUND(X56*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z56:AB56)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z56)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA56)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB56)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC56="","",ROUND(AC56*Setup!$D$16,2)) | | | |
| 19 | | | | | | | | | | | | IF(OR(L57="",N(L$6)=0),"",ROUND(L57/L$6*100,2)) | IF(M57="","",ROUND(M57*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W57="",N(W$6)=0),"",ROUND(W57/W$6*100,2)) | IF(X57="","",ROUND(X57*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z57:AB57)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z57)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA57)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB57)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC57="","",ROUND(AC57*Setup!$D$16,2)) | | | |
| 20 | | | | | | | | | | | | IF(OR(L58="",N(L$6)=0),"",ROUND(L58/L$6*100,2)) | IF(M58="","",ROUND(M58*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W58="",N(W$6)=0),"",ROUND(W58/W$6*100,2)) | IF(X58="","",ROUND(X58*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z58:AB58)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z58)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA58)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB58)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC58="","",ROUND(AC58*Setup!$D$16,2)) | | | |
| 21 | | | | | | | | | | | | IF(OR(L59="",N(L$6)=0),"",ROUND(L59/L$6*100,2)) | IF(M59="","",ROUND(M59*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W59="",N(W$6)=0),"",ROUND(W59/W$6*100,2)) | IF(X59="","",ROUND(X59*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z59:AB59)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z59)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA59)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB59)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC59="","",ROUND(AC59*Setup!$D$16,2)) | | | |
| 22 | | | | | | | | | | | | IF(OR(L60="",N(L$6)=0),"",ROUND(L60/L$6*100,2)) | IF(M60="","",ROUND(M60*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W60="",N(W$6)=0),"",ROUND(W60/W$6*100,2)) | IF(X60="","",ROUND(X60*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z60:AB60)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z60)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA60)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB60)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC60="","",ROUND(AC60*Setup!$D$16,2)) | | | |
| 23 | | | | | | | | | | | | IF(OR(L61="",N(L$6)=0),"",ROUND(L61/L$6*100,2)) | IF(M61="","",ROUND(M61*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W61="",N(W$6)=0),"",ROUND(W61/W$6*100,2)) | IF(X61="","",ROUND(X61*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z61:AB61)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z61)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA61)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB61)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC61="","",ROUND(AC61*Setup!$D$16,2)) | | | |
| 24 | | | | | | | | | | | | IF(OR(L62="",N(L$6)=0),"",ROUND(L62/L$6*100,2)) | IF(M62="","",ROUND(M62*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W62="",N(W$6)=0),"",ROUND(W62/W$6*100,2)) | IF(X62="","",ROUND(X62*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z62:AB62)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z62)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA62)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB62)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC62="","",ROUND(AC62*Setup!$D$16,2)) | | | |
| 25 | | | | | | | | | | | | IF(OR(L63="",N(L$6)=0),"",ROUND(L63/L$6*100,2)) | IF(M63="","",ROUND(M63*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W63="",N(W$6)=0),"",ROUND(W63/W$6*100,2)) | IF(X63="","",ROUND(X63*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z63:AB63)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z63)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA63)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB63)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC63="","",ROUND(AC63*Setup!$D$16,2)) | | | |
| 26 | | | | | | | | | | | | IF(OR(L64="",N(L$6)=0),"",ROUND(L64/L$6*100,2)) | IF(M64="","",ROUND(M64*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W64="",N(W$6)=0),"",ROUND(W64/W$6*100,2)) | IF(X64="","",ROUND(X64*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z64:AB64)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z64)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA64)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB64)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC64="","",ROUND(AC64*Setup!$D$16,2)) | | | |
| 27 | | | | | | | | | | | | IF(OR(L65="",N(L$6)=0),"",ROUND(L65/L$6*100,2)) | IF(M65="","",ROUND(M65*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W65="",N(W$6)=0),"",ROUND(W65/W$6*100,2)) | IF(X65="","",ROUND(X65*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z65:AB65)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z65)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA65)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB65)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC65="","",ROUND(AC65*Setup!$D$16,2)) | | | |
| 28 | | | | | | | | | | | | IF(OR(L66="",N(L$6)=0),"",ROUND(L66/L$6*100,2)) | IF(M66="","",ROUND(M66*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W66="",N(W$6)=0),"",ROUND(W66/W$6*100,2)) | IF(X66="","",ROUND(X66*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z66:AB66)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z66)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA66)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB66)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC66="","",ROUND(AC66*Setup!$D$16,2)) | | | |
| 29 | | | | | | | | | | | | IF(OR(L67="",N(L$6)=0),"",ROUND(L67/L$6*100,2)) | IF(M67="","",ROUND(M67*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W67="",N(W$6)=0),"",ROUND(W67/W$6*100,2)) | IF(X67="","",ROUND(X67*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z67:AB67)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z67)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA67)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB67)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC67="","",ROUND(AC67*Setup!$D$16,2)) | | | |
| 30 | | | | | | | | | | | | IF(OR(L68="",N(L$6)=0),"",ROUND(L68/L$6*100,2)) | IF(M68="","",ROUND(M68*Setup!$D$14,2)) | | | | | | | | | | IF(OR(W68="",N(W$6)=0),"",ROUND(W68/W$6*100,2)) | IF(X68="","",ROUND(X68*Setup!$D$15,2)) | | | | IF(OR(COUNT(Z68:AB68)=0,(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))=0),"",ROUND((IF(N(Z$6)>0,N(Z68)/Z$6*Setup!$D$20,0)+IF(N(AA$6)>0,N(AA68)/AA$6*Setup!$D$21,0)+IF(N(AB$6)>0,N(AB68)/AB$6*Setup!$D$22,0))/(IF(N(Z$6)>0,Setup!$D$20,0)+IF(N(AA$6)>0,Setup!$D$21,0)+IF(N(AB$6)>0,Setup!$D$22,0))*100,2)) | IF(AC68="","",ROUND(AC68*Setup!$D$16,2)) | | | |
|
| Template — check against the current BIR/DepEd rules. Not tax/legal advice. © Layers (layers.md) · CC BY 4.0 |